Valuedesk.us
Worked examples

Worked examples

A worked example is one valuation done start to finish, with every step explained: what went in, why, what came out, and what it means for someone deciding whether to buy.

The numbers are real and dated. Prices, rates and filings were frozen on the day each example was written, so they will drift from today's. Each example has links that open the exact model in the tool, where you can change any input or load today's figures.

Public company

Valuing Apple with a DCF and comps

Five years of filings, a DCF starting point, what the price implies, peer multiples, and how the two methods combine into a buy-below price.

Read →
Public company

Coca-Cola on the dividend discount model

A steady dividend payer valued on its dividends: the trailing payout, ten years of growth, the cost of equity, and whether the growth is self-funding.

Read →
Real estate

A $350,000 single-family rental

A hypothetical house walked line by line: year one cash flow, the most to offer, a buy, rehab and refinance version, and the after-tax view.

Read →

Educational, not investment advice.